Sonoco Reports Second Quarter 2017 Results
Second Quarter Highlights
- Second quarter 2017 GAAP earnings per diluted share were
$0.43 , compared with$0.55 in 2016. - Second quarter 2017 GAAP results included
$0.28 per diluted share, after tax, in charges for pension settlement distributions, restructuring-related activities and acquisitions expenses. In the second quarter of 2016, GAAP results included$0.18 per diluted share, after tax, in asset impairment and restructuring expenses primarily related to the divestiture of a paper mill inFrance and a retail packaging business inPuerto Rico . - Base net income attributable to Sonoco (base earnings) for second quarter 2017 was
$0.71 per diluted share, compared with$0.73 in 2016. (See base earnings definition, explanation and reconciliation to GAAP earnings later in this release.) Sonoco previously provided second-quarter 2017 base earnings guidance of$0.67 to $0.73 per diluted share. - Second-quarter 2017 net sales were
$1.24 billion , up 2.9 percent, from$1.21 billion in 2016. - Cash flow from operations was
$104.3 million in the first half of 2017, compared with$186.0 million in 2016. Free cash flow for the first six months of 2017 was negative$68.2 million , compared with positive$9.8 million in 2016. (See free cash flow definition and reconciliation to cash flow from operations later in this release.) - On
July 11, 2017 , theU.S. Trade Commission granted Sonoco early termination of the waiting period for its acquisition ofClear Lam Packaging, Inc. , a leading developer, manufacturer and converter of innovative flexible and forming film packaging materials used with fresh and processed foods, personal health care products, electronics, household products and industrial products, based inElk Grove Village, Ill. The approximately$170 million transaction is expected to close by the end ofJuly 2017 .
Third Quarter and Full Year Guidance Update
- Base earnings for the third quarter of 2017 are estimated to be in the range of
$0.71 to $0.77 per diluted share. This guidance takes into consideration the impact of acquisitions, net of divestitures, and elevated recovered paper prices during the third quarter. Base earnings in the third quarter of 2016 were$0.72 per diluted share. - Full-year 2017 base earnings guidance has been narrowed to a range of
$2.73 to $2.80 , which includes a targeted$0.07 per diluted share expected to come from acquisitions. - 2017 operating cash flow and free cash flow have been updated to approximately
$445 million and$100 million , respectively, due to higher than expected increases in working capital primarily due to higher selling prices and higher material costs.
Note: Third-quarter and full-year 2017 GAAP guidance are not provided in this release due to the likely occurrence of one or more of the following, the timing and magnitude of which we are unable to reliably forecast: possible gains or losses on the sale of businesses or other assets, restructuring costs and restructuring-related impairment charges, acquisition-related costs, and the income tax effects of these items and/or other income tax-related events. These items could have a significant impact on the Company's future GAAP financial results.
Second Quarter Review
Commenting on the Company’s second quarter GAAP and base results, Sonoco President and Chief Executive Officer
“Operating profit in our Consumer Packaging segment was essentially flat with last year's quarter as total productivity and a slightly positive price/cost relationship essentially offset lower volume. Segment sales rose 2.0 percent due to acquisitions, net of divestitures, and higher selling prices implemented to recover rising raw material costs which was partially offset by the negative impact of foreign exchange.
"Our Display and Packaging segment's operating profit declined from last year's quarter on lower volume/mix and manufacturing productivity declines. Segment sales declined 11.7 percent due to loss of the Company's contract packaging business in
“Operating profit in our Paper and Industrial Converted Products segment improved 16.1 percent to the highest level in nearly three years as operating margin increased 70 basis points to 9.3 percent. The segment benefited from strong manufacturing productivity improvements and a positive price/cost relationship which were only partially offset by higher labor, maintenance and other expenses. Current-quarter segment sales grew by 8.3 percent due primarily to higher selling prices implemented to recover escalating recovered paper costs, partially offset by the prior-year divestiture of a paperboard mill in
“Our Protective Solutions segment's operating profit declined 23.0 percent from the prior-year quarter, as a negative price/cost relationship and declining manufacturing productivity resulting from lower volume were only partially offset by fixed-cost productivity improvements. Sales improved 3.2 percent in the quarter due primarily to acquisitions and higher selling prices, which offset lower volume.”
GAAP net income attributable to Sonoco in the second quarter was
Second quarter GAAP earnings include after-tax charges of
Net sales for the second quarter were
Gross profits were
Year-to-date Results
For the first six months of 2017, net sales were
GAAP net income attributable to Sonoco for the first half of 2017 was
Base earnings in the first half of 2017 were
For the first half of 2017, cash generated from operations was
Free cash flow for the first half of 2017 was a negative
At
Corporate
Net interest expense for the second quarter of 2017 declined to
Third Quarter and Full-Year 2017 Outlook
Sonoco expects third-quarter 2017 base earnings to be in the range of
Full-year 2017 base earnings guidance is expected to be a range of
Operating cash flow in 2017 is expected to be approximately
Note: Third-quarter and full-year 2017 GAAP guidance are not provided in this release due to the likely occurrence of one or more of the following, the timing and magnitude of which we are unable to reliably forecast: possible gains or losses on the sale of businesses or other assets, restructuring costs and restructuring-related impairment charges, acquisition-related costs, and the income tax effects of these items and/or other income tax-related events. These items could have a significant impact on the Company's future GAAP financial results.
Although the Company believes the assumptions reflected in the range of guidance are reasonable, given uncertainty regarding the future performance of the overall economy and potential changes in raw material prices and other costs, as well as other risks and uncertainties, including those described below, actual results could vary substantially.
Commenting on the Company’s outlook, Sanders said, “We are cautious entering the second half of 2017 as consumer preferences for packaged food continues to evolve and raw material costs remain unpredictable. We believe our diverse mix of consumer-related, industrial and protective packaging businesses are proving we can deliver consistent results in the midst of challenging markets. Our focus remains squarely on our Grow and Optimize strategy. For example, we are working to develop new packaging to serve the faster-growing perimeter of the store. The complementary acquisitions of Clear Lam Packaging and Peninsula Packaging significantly expand our flexible packaging and thermoforming plastics capabilities to build a strong position for developing and producing high-barrier structures necessary to meet growing consumer demand for more fresh and healthy foods.
Finally, while we have been very effective adjusting to the current environment, we realize we must continue to improve our operating structure. In order to do so, we are taking a more holistic look at each business to ensure we are serving the right customers with the right cost structure to ensure we improve our competitiveness and drive long-term margin improvement."
Segment Review
Sonoco reports its financial results in four operating segments: Consumer Packaging, Display and Packaging, Paper and Industrial Converted Products, and Protective Solutions. Segment operating results do not include restructuring and asset impairment charges, acquisition expenses, interest income and expense, income taxes or certain other items, if any, the exclusion of which the Company believes improves comparability and analysis.
Consumer Packaging
Sonoco’s Consumer Packaging segment includes the following products and services: round and shaped rigid containers and trays (both composite and thermoformed plastic); extruded and injection-molded plastic products; printed flexible packaging; global brand artwork management; and metal and peelable membrane ends and closures.
Second-quarter 2017 sales for the segment were
Segment sales increased 2.0 percent compared to the prior-year quarter due to acquisitions, net of divestitures, and higher selling prices, which more than offset lower volume and the negative impact of foreign exchange. Segment operating profit was essentially flat compared to the prior-year quarter, reflecting modest gains from total productivity and positive price/cost offset by lower volume, primarily in composite cans in
Display and Packaging
The Display and Packaging segment includes the following products and services: designing, manufacturing, assembling, packing and distributing temporary, semi-permanent and permanent point-of-purchase displays; supply chain management services, including contract packing, fulfillment and scalable service centers; retail packaging, including printed backer cards, thermoformed blisters and heat sealing equipment; and paper amenities, such as coasters and glass covers.
Second-quarter 2017 sales for this segment were
Sales declined 11.7 percent compared to last year’s quarter due primarily to the loss of the Company's contract packaging business in
Paper and Industrial Converted Products
The Paper and Industrial Converted Products segment includes the following products: paperboard tubes and cores; fiber-based construction tubes; wooden, metal and composite wire and cable reels and spools; and recycled paperboard, linerboard, corrugating medium, recovered paper and material recycling services.
Second-quarter 2017 sales for the segment were
Segment sales grew approximately 8.3 percent during the quarter due to higher selling prices implemented to recover higher raw material costs, partially offset by the divestiture of a paperboard mill in
Protective Solutions
The Protective Solutions segment includes the following products: custom-engineered, paperboard-based and expanded foam protective packaging and components; and temperature-assured packaging.
Second-quarter 2017 sales were
This segment’s 3.2 percent increase in second-quarter sales came from acquisitions and higher selling prices offset by negative volume/mix. Operating profit was down 23.0 percent in the quarter due to unfavorable manufacturing productivity and a negative price/cost relationship. These detriments were only partially offset by fixed-cost productivity improvements.
Conference Call Webcast
Management will host a conference call and webcast to further discuss these results beginning at
About Sonoco
Founded in 1899, Sonoco is a global provider of a variety of consumer packaging, industrial products, protective packaging, and displays and packaging supply chain services. With annualized net sales of approximately
Forward-looking Statements
Statements included herein that are not historical in nature, are intended to be, and are hereby identified as “forward-looking statements” for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended. In addition, the Company and its representatives may from time to time make other oral or written statements that are also “forward-looking statements.” Words such as “estimate,” “project,” “intend,” “expect,” “believe,” “consider,” “plan,” “strategy,” “opportunity,” “commitment,” “target,” “anticipate,” “objective,” “goal,” “guidance,” “outlook,” “forecast,” “future,” “re-envision, ” “assume,” “will,” “would,” “can,” “could,” “may,” “might,” “aspires,” “potential,” or the negative thereof, and similar expressions identify forward-looking statements.
Forward-looking statements include, but are not limited to, statements regarding: availability and supply of raw materials, and offsetting high raw material costs; improved productivity and cost containment; improving margins and leveraging strong cash flow and financial position; effects of acquisitions and dispositions; realization of synergies resulting from acquisitions; costs, timing and effects of restructuring activities; adequacy and anticipated amounts and uses of cash flows; expected amounts of capital spending; refinancing and repayment of debt; financial strategies and the results expected of them; financial results for future periods; producing improvements in earnings; profitable sales growth and rates of growth; market leadership; research and development spending; extent of, and adequacy of provisions for, environmental liabilities; adequacy of income tax provisions, realization of deferred tax assets, outcomes of uncertain tax issues and tax rates; goodwill impairment charges and fair values of reporting units; future asset impairment charges and fair values of assets; anticipated contributions to pension and postretirement benefit plans, fair values of plan assets, long-term rates of return on plan assets, and projected benefit obligations and payments; creation of long-term value and returns for shareholders; continued payment of dividends; and planned stock repurchases.
Such forward-looking statements are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management. Such information includes, without limitation, discussions as to guidance and other estimates, perceived opportunities, expectations, beliefs, plans, strategies, goals and objectives concerning our future financial and operating performance. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict.
Therefore, actual results may differ materially from those expressed or forecasted in such forward-looking statements. The risks, uncertainties and assumptions include, without limitation:
- availability and pricing of raw materials, energy and transportation, and the Company's ability to pass raw material, energy and transportation price increases and surcharges through to customers or otherwise manage these commodity pricing risks;
- costs of labor;
- work stoppages due to labor disputes;
- success of new product development, introduction and sales;
- consumer demand for products and changing consumer preferences;
- ability to be the low-cost global leader in customer-preferred packaging solutions within targeted segments;
- competitive pressures, including new product development, industry overcapacity, and changes in competitors’ pricing for products;
- ability to maintain or increase productivity levels, contain or reduce costs, and maintain positive price/cost relationships;
- ability to negotiate or retain contracts with customers, including in segments with concentration of sales volume;
- ability to improve margins and leverage cash flows and financial position;
- continued strength of our paperboard-based tubes and cores and composite can operations;
- ability to manage the mix of business to take advantage of growing markets while reducing cyclical effects of some of the Company’s existing businesses on operating results;
- ability to maintain innovative technological market leadership and a reputation for quality;
- ability to profitably maintain and grow existing domestic and international business and market share;
- ability to expand geographically and win profitable new business;
- ability to identify and successfully close suitable acquisitions at the levels needed to meet growth targets, and successfully integrate newly acquired businesses into the Company’s operations;
- the costs, timing and results of restructuring activities;
- availability of credit to us, our customers and suppliers in needed amounts and on reasonable terms;
- effects of our indebtedness on our cash flow and business activities;
- fluctuations in obligations and earnings of pension and postretirement benefit plans;
- accuracy of assumptions underlying projections of benefit plan obligations and payments, valuation of plan assets, and projections of long-term rates of return;
- cost of employee and retiree medical, health and life insurance benefits;
- resolution of income tax contingencies;
- foreign currency exchange rate fluctuations, interest rate and commodity price risk and the effectiveness of related hedges;
- changes in U.S. and foreign tax rates, and tax laws, regulations and interpretations thereof;
- accuracy in valuation of deferred tax assets;
- accuracy of assumptions underlying projections related to goodwill impairment testing, and accuracy of management’s assessment of goodwill impairment;
- accuracy of assumptions underlying fair value measurements, accuracy of management’s assessments of fair value and fluctuations in fair value;
- liability for and anticipated costs of environmental remediation actions;
- effects of environmental laws and regulations;
- operational disruptions at our major facilities;
- failure or disruptions in our information technologies;
- loss of consumer or investor confidence;
- ability to protect our intellectual property rights;
- actions of domestic or foreign government agencies and changes in laws and regulations affecting the Company;
- international, national and local economic and market conditions and levels of unemployment; and
- economic disruptions resulting from terrorist activities and natural disasters.
The Company undertakes no obligation to publicly update or revise forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed herein might not occur.
Additional information concerning some of the factors that could cause materially different results is included in the Company’s reports on forms 10-K, 10-Q and 8-K filed with the
References to our Website Address
References to our website address and domain names throughout this release are for informational purposes only, or to fulfill specific disclosure requirements of the Securities and Exchange Commission’s rules or the New York Stock Exchange Listing Standards. These references are not intended to, and do not, incorporate the contents of our website by reference into this release.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | |||||||||||||||||
(Dollars and shares in thousands except per share) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
July 2, 2017 | July 3, 2016 | July 2, 2017 | July 3, 2016 | ||||||||||||||
Net sales | $ | 1,240,674 | $ | 1,205,680 | $ | 2,412,998 | $ | 2,431,956 | |||||||||
Cost of sales | 1,004,799 | 963,667 | 1,956,901 | 1,944,690 | |||||||||||||
Gross profit | 235,875 | 242,013 | 456,097 | 487,266 | |||||||||||||
Selling, general and administrative expenses | 157,208 | 126,611 | 283,346 | 260,804 | |||||||||||||
Restructuring/Asset impairment charges | 7,897 | 23,278 | 12,008 | 32,506 | |||||||||||||
Income before interest and income taxes | 70,770 | 92,124 | 160,743 | 193,956 | |||||||||||||
Net interest expense | 12,792 | 13,544 | 24,850 | 27,331 | |||||||||||||
Income before income taxes | 57,978 | 78,580 | 135,893 | 166,625 | |||||||||||||
Provision for income taxes | 17,167 | 24,790 | 42,706 | 53,984 | |||||||||||||
Income before equity in earnings of affiliates | 40,811 | 53,790 | 93,187 | 112,641 | |||||||||||||
Equity in earnings of affiliates, net of tax | 2,845 | 2,928 | 4,799 | 4,267 | |||||||||||||
Net income | 43,656 | 56,718 | 97,986 | 116,908 | |||||||||||||
Net income attributable to noncontrolling interests | (531 | ) | (466 | ) | (1,128 | ) | (742 | ) | |||||||||
Net income attributable to Sonoco | $ | 43,125 | $ | 56,252 | $ | 96,858 | $ | 116,166 | |||||||||
Weighted average common shares outstanding – diluted | 100,717 | 101,873 | 100,849 | 102,148 | |||||||||||||
Diluted earnings per common share | $ | 0.43 | $ | 0.55 | $ | 0.96 | $ | 1.14 | |||||||||
Dividends per common share | $ | 0.39 | $ | 0.37 | $ | 0.76 | $ | 0.72 |
FINANCIAL SEGMENT INFORMATION (Unaudited) | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
July 2, 2017 | July 3, 2016 | July 2, 2017 | July 3, 2016 | ||||||||||||||
Net sales | |||||||||||||||||
Consumer Packaging | $ | 521,262 | $ | 511,007 | $ | 1,003,443 | $ | 1,038,345 | |||||||||
Display and Packaging | 115,612 | 130,874 | 230,247 | 275,141 | |||||||||||||
Paper and Industrial Converted Products | 469,197 | 433,342 | 911,699 | 856,416 | |||||||||||||
Protective Solutions | 134,603 | 130,457 | 267,609 | 262,054 | |||||||||||||
Consolidated | $ | 1,240,674 | $ | 1,205,680 | $ | 2,412,998 | $ | 2,431,956 | |||||||||
Income before interest and income taxes: | |||||||||||||||||
Segment operating profit: | |||||||||||||||||
Consumer Packaging | $ | 59,063 | $ | 59,509 | $ | 117,073 | $ | 122,374 | |||||||||
Display and Packaging | 1,444 | 5,030 | 4,627 | 8,311 | |||||||||||||
Paper and Industrial Converted Products | 43,513 | 37,480 | 68,236 | 70,779 | |||||||||||||
Protective Solutions | 10,952 | 14,220 | 21,813 | 26,246 | |||||||||||||
Restructuring/Asset impairment charges | (7,897 | ) | (23,278 | ) | (12,008 | ) | (32,506 | ) | |||||||||
Other, net | (36,305 | ) | (837 | ) | (38,998 | ) | (1,248 | ) | |||||||||
Consolidated | $ | 70,770 | $ | 92,124 | $ | 160,743 | $ | 193,956 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) | |||||||||
(Dollars in thousands) | |||||||||
Six Months Ended | |||||||||
July 2, 2017 | July 3, 2016 | ||||||||
Net income | $ | 97,986 | $ | 116,908 | |||||
Asset impairment charges/losses on disposition of assets | 1,771 | 15,490 | |||||||
Depreciation, depletion and amortization | 103,649 | 105,530 | |||||||
Net pension and postretirement plan expenses/(contributions) | 6,649 | (13,403 | ) | ||||||
Changes in working capital | (56,049 | ) | (64,024 | ) | |||||
Changes in tax accounts | (22,576 | ) | 15,769 | ||||||
Other operating activity | (27,148 | ) | 9,779 | ||||||
Net cash provided by operating activities | 104,282 | 186,049 | |||||||
Purchase of property, plant and equipment, net | (96,846 | ) | (103,616 | ) | |||||
Cost of acquisitions, net of cash acquired | (217,489 | ) | (863 | ) | |||||
Net debt proceeds/(repayments) | 232,902 | (47,891 | ) | ||||||
Cash dividends | (75,604 | ) | (72,679 | ) | |||||
Shares acquired under announced buyback | — | (37,931 | ) | ||||||
Other, including effects of exchange rates on cash | 3,120 | 2,245 | |||||||
Net increase/(decrease) in cash and cash equivalents | (49,635 | ) | (74,686 | ) | |||||
Cash and cash equivalents at beginning of period | $ | 257,226 | $ | 182,434 | |||||
Cash and cash equivalents at end of period | $ | 207,591 | $ | 107,748 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) | |||||||||
(Dollars in thousands) | |||||||||
July 2, 2017 | December 31, 2016 | ||||||||
Assets | |||||||||
Current Assets: | |||||||||
Cash and cash equivalents | $ | 207,591 | $ | 257,226 | |||||
Trade accounts receivable, net of allowances | 716,312 | 625,411 | |||||||
Other receivables | 41,179 | 43,553 | |||||||
Inventories | 439,353 | 372,814 | |||||||
Prepaid expenses and deferred income taxes | 60,542 | 49,764 | |||||||
1,464,977 | 1,348,768 | ||||||||
Property, plant and equipment, net | 1,150,990 | 1,060,017 | |||||||
Goodwill | 1,177,563 | 1,092,215 | |||||||
Other intangible assets, net | 274,319 | 224,958 | |||||||
Other assets | 224,894 | 197,245 | |||||||
$ | 4,292,743 | $ | 3,923,203 | ||||||
Liabilities and Shareholders’ Equity | |||||||||
Current Liabilities: | |||||||||
Payable to suppliers and other payables | $ | 778,353 | $ | 751,827 | |||||
Notes payable and current portion of long-term debt | 117,064 | 32,045 | |||||||
Income taxes payable | 10,690 | 18,744 | |||||||
906,107 | 802,616 | ||||||||
Long-term debt, net of current portion | 1,190,646 | 1,020,698 | |||||||
Pension and other postretirement benefits | 398,251 | 447,339 | |||||||
Deferred income taxes and other | 115,947 | 97,845 | |||||||
Total equity | 1,681,792 | 1,554,705 | |||||||
$ | 4,292,743 | $ | 3,923,203 |
Definition and Reconciliation of Non-GAAP Financial Measures
The Company’s results determined in accordance with U.S. generally accepted accounting principles (GAAP) are referred to as “as reported” or "GAAP" results. Some of the information presented in this press release reflects the Company’s “as reported” or "GAAP" results adjusted to exclude amounts; including the associated tax effects, relating to restructuring initiatives, asset impairment charges, environmental charges, acquisition-related costs, gains or losses from the disposition of businesses, excess property insurance recoveries, pension settlement charges, and certain other items, if any, including other income tax-related adjustments and/or events, the exclusion of which management believes improves comparability and analysis of the ongoing operating performance of the business. These adjustments, which are referred to as "non-base", result in the non-GAAP financial measures referred to in this press release as “Base Earnings” and “Base Earnings per Diluted Share.”
These non-GAAP measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Sonoco continues to provide all information required by GAAP, but it believes that evaluating its ongoing operating results may not be as useful if an investor or other user is limited to reviewing only GAAP financial measures. Sonoco uses these non-GAAP financial measures for internal planning and forecasting purposes, to evaluate its ongoing operations, and to evaluate the ultimate performance of each business unit against plan/forecast all the way up through the evaluation of the Chief Executive Officer’s performance by the Board of Directors. In addition, these same non-GAAP measures are used in determining incentive compensation for the entire management team and in providing earnings guidance to the investing community.
Sonoco management does not, nor does it suggest that investors should, consider these non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Sonoco presents these non-GAAP financial measures to provide users information to evaluate Sonoco’s operating results in a manner similar to how management evaluates business performance. Material limitations associated with the use of such measures are that they do not reflect all period costs included in operating expenses and may not reflect financial results that are comparable to financial results of other companies that present similar costs differently. Furthermore, the calculations of these non-GAAP measures are based on subjective determinations of management regarding the nature and classification of events and circumstances that the investor may find material and view differently.
To compensate for these limitations, management believes that it is useful in understanding and analyzing the results of the business to review both GAAP information which includes all of the items impacting financial results and the non-GAAP measures that exclude certain elements, as described above. Whenever Sonoco uses a non-GAAP financial measure, except with respect to guidance, it provides a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure. Whenever reviewing a non-GAAP financial measure, investors are encouraged to fully review and consider the related reconciliation as detailed below. Third-quarter and full-year 2017 GAAP guidance are not provided in this release due to the likely occurrence of one or more of the following, the timing and magnitude of which we are unable to reliably forecast: possible gains or losses on the sale of businesses or other assets, restructuring costs and restructuring-related impairment charges, acquisition related costs, and the tax effect of these items and/or other income tax-related events. These items could have a significant impact on the Company's future GAAP financial results.
Non-GAAP Adjustments | |||||||||||||||||
Three Months Ended July 2, 2017 | GAAP | Restructuring / Asset Impairment Charges(1) |
Other Adjustments(2) |
Base | |||||||||||||
Income before interest and income taxes | $ | 70,770 | $ | 7,897 | $ | 36,305 | $ | 114,972 | |||||||||
Interest expense, net | 12,792 | — | — | 12,792 | |||||||||||||
Income before income taxes | 57,978 | 7,897 | 36,305 | 102,180 | |||||||||||||
Provision for income taxes | 17,167 | 2,338 | 13,147 | 32,652 | |||||||||||||
Income before equity in earnings of affiliates | 40,811 | 5,559 | 23,158 | 69,528 | |||||||||||||
Equity in earnings of affiliates, net of taxes | 2,845 | — | — | 2,845 | |||||||||||||
Net income | 43,656 | 5,559 | 23,158 | 72,373 | |||||||||||||
Net (income) attributable to noncontrolling interests | (531 | ) | (12 | ) | — | (543 | ) | ||||||||||
Net income attributable to Sonoco | $ | 43,125 | $ | 5,547 | $ | 23,158 | $ | 71,830 | |||||||||
Per Diluted Share* | $ | 0.43 | $ | 0.06 | $ | 0.23 | $ | 0.71 | |||||||||
*Due to rounding individual items may not sum across | |||||||||||||||||
Non-GAAP Adjustments | |||||||||||||||||
Three Months Ended July 3, 2016 | GAAP | Restructuring / Asset Impairment Charges(1) |
Other Adjustments(3) |
Base | |||||||||||||
Income before interest and income taxes | $ | 92,124 | $ | 23,278 | $ | 837 | $ | 116,239 | |||||||||
Interest expense, net | 13,544 | — | — | 13,544 | |||||||||||||
Income before income taxes | 78,580 | 23,278 | 837 | 102,695 | |||||||||||||
Provision for income taxes | 24,790 | 5,425 | 233 | 30,448 | |||||||||||||
Income before equity in earnings of affiliates | 53,790 | 17,853 | 604 | 72,247 | |||||||||||||
Equity in earnings of affiliates, net of taxes | 2,928 | — | — | 2,928 | |||||||||||||
Net income | 56,718 | 17,853 | 604 | 75,175 | |||||||||||||
Net (income) attributable to noncontrolling interests | (466 | ) | (38 | ) | — | (504 | ) | ||||||||||
Net income attributable to Sonoco | $ | 56,252 | $ | 17,815 | $ | 604 | $ | 74,671 | |||||||||
Per Diluted Share* | $ | 0.55 | $ | 0.17 | $ | 0.01 | $ | 0.73 | |||||||||
*Due to rounding individual items may not sum across |
(1) Restructuring/Asset impairment charges are a recurring item as Sonoco’s restructuring programs usually require several years to fully implement and the Company is continually seeking to take actions that could enhance its efficiency. Although recurring, these charges are subject to significant fluctuations from period to period due to the varying levels of restructuring activity and the inherent imprecision in the estimates used to recognize the impairment of assets and the wide variety of costs and taxes associated with severance and termination benefits in the countries in which the restructuring actions occur. | |||||||||
(2)Consists primarily of pension settlement charges of $31,074 and costs related to acquisitions and potential acquisitions which were partially offset by insurance settlement gains. | |||||||||
(3)Consists primarily of costs related to acquisitions and potential acquisitions. | |||||||||
Non-GAAP Adjustments | |||||||||||||||||
Six Months Ended July 2, 2017 | GAAP | Restructuring / Asset Impairment Charges(1) |
Other Adjustments(2) |
Base | |||||||||||||
Income before interest and income taxes | $ | 160,743 | $ | 12,008 | $ | 38,998 | $ | 211,749 | |||||||||
Interest expense, net | 24,850 | — | — | 24,850 | |||||||||||||
Income before income taxes | 135,893 | 12,008 | 38,998 | 186,899 | |||||||||||||
Provision for income taxes | 42,706 | 3,636 | 12,506 | 58,848 | |||||||||||||
Income before equity in earnings of affiliates | 93,187 | 8,372 | 26,492 | 128,051 | |||||||||||||
Equity in earnings of affiliates, net of taxes | 4,799 | — | — | 4,799 | |||||||||||||
Net income | 97,986 | 8,372 | 26,492 | 132,850 | |||||||||||||
Net (income) attributable to noncontrolling interests | (1,128 | ) | (14 | ) | — | (1,142 | ) | ||||||||||
Net income attributable to Sonoco | $ | 96,858 | $ | 8,358 | $ | 26,492 | $ | 131,708 | |||||||||
Per Diluted Share* | $ | 0.96 | $ | 0.08 | $ | 0.26 | $ | 1.31 | |||||||||
*Due to rounding individual items may not sum across | |||||||||||||||||
Non-GAAP Adjustments | |||||||||||||||||
Six Months Ended July 3, 2016 | GAAP | Restructuring / Asset Impairment Charges(1) |
Other Adjustments(3) |
Base | |||||||||||||
Income before interest and income taxes | $ | 193,956 | $ | 32,506 | $ | 1,248 | $ | 227,710 | |||||||||
Interest expense, net | 27,331 | — | — | 27,331 | |||||||||||||
Income before income taxes | 166,625 | 32,506 | 1,248 | 200,379 | |||||||||||||
Provision for income taxes | 53,984 | 8,345 | 340 | 62,669 | |||||||||||||
Income before equity in earnings of affiliates | 112,641 | 24,161 | 908 | 137,710 | |||||||||||||
Equity in earnings of affiliates, net of taxes | 4,267 | — | — | 4,267 | |||||||||||||
Net income | 116,908 | 24,161 | 908 | 141,977 | |||||||||||||
Net (income) attributable to noncontrolling interests | (742 | ) | (45 | ) | — | (787 | ) | ||||||||||
Net income attributable to Sonoco | $ | 116,166 | $ | 24,116 | $ | 908 | $ | 141,190 | |||||||||
Per Diluted Share* | $ | 1.14 | $ | 0.24 | $ | 0.01 | $ | 1.38 | |||||||||
*Due to rounding individual items may not sum across | |||||||||||||||||
(1) Restructuring/Asset impairment charges are a recurring item as Sonoco’s restructuring programs usually require several years to fully implement and the Company is continually seeking to take actions that could enhance its efficiency. Although recurring, these charges are subject to significant fluctuations from period to period due to the varying levels of restructuring activity and the inherent imprecision in the estimates used to recognize the impairment of assets and the wide variety of costs and taxes associated with severance and termination benefits in the countries in which the restructuring actions occur. | |||||||||||||||||
(2) Consists primarily of pension settlement charges of $31,074 and costs related to acquisitions and potential acquisitions which were partially offset by insurance settlement gains. Additionally, includes non-base tax gains of $1,138 related to business dispositions and non-base tax charges totaling $2,160 primarily related to the settlement of a tax audit in Canada. | |||||||||||||||||
(3) Consists primarily of costs related to acquisitions and potential acquisitions. | |||||||||||||||||
Six Months Ended | |||||||||||||
FREE CASH FLOW* | July 2, 2017 | July 3, 2016 | |||||||||||
Net cash provided by operating activities | $ | 104,282 | $ | 186,049 | |||||||||
Purchase of property, plant and equipment, net | (96,846 | ) | (103,616 | ) | |||||||||
Cash dividends | (75,604 | ) | (72,679 | ) | |||||||||
Free Cash Flow | $ | (68,168 | ) | $ | 9,754 | ||||||||
Year Ended | |||||||||||||
Estimated | Actual | ||||||||||||
FREE CASH FLOW* | December 31, 2017 |
December 31, 2016 |
|||||||||||
Net cash provided by operating activities | $ | 445,000 | $ | 398,679 | |||||||||
Purchase of property, plant and equipment, net | (191,000 | ) | (186,741 | ) | |||||||||
Cash dividends | (154,000 | ) | (146,364 | ) | |||||||||
Free Cash Flow | $ | 100,000 | $ | 65,574 | |||||||||
* Free Cash Flow is a non-GAAP measure that does not imply the amount of residual cash flow available for discretionary expenditures, as it excludes mandatory debt service requirements and other non-discretionary expenditures. |
Contact:Roger Schrum +843-339-6018 roger.schrum@sonoco.com