Sonoco Reports Second Quarter and Year-to-Date 2015 Financial Results

Release34cfafe0-674b-4963-9835-e7fa02ce2c2c_2081102.pdf 114.8 KB

Company Completes Review of Mexico Packaging Center Misstatements

Restates Historical Consolidated Financial Results

Notifies of Late Filing of Second Quarter Form 10-Q

HARTSVILLE, S.C., Aug. 20, 2015 (GLOBE NEWSWIRE) -- Sonoco (NYSE:SON), one of the largest diversified global packaging companies, today reported consolidated financial results for the second quarter and year-to-date periods ending June 28, 2015, and restated financial results for the period ended June 29, 2014. The Company previously reported preliminary second quarter 2015 results on July 16, 2015.

Company Completes Review of Mexico Packaging Center Misstatements; Restates Historical Consolidated Financial Results; Notifies of Late Filing of Second Quarter Form 10-Q
As previously reported, in July 2015, the Company discovered the operating results for a packaging center in Irapuato, Mexico, part of the Company’s Display and Packaging segment, had been overstated since 2012. Sonoco, working with outside accounting and legal consultants, conducted a thorough review of financial results which was recently completed. Through this review, the Company determined that reported consolidated revenue and cost of sales had been misstated from 2012 through the first quarter of 2015, resulting in a cumulative overstatement of income before income taxes of $32.4 million and net income of approximately $23.3 million, or $.23 per diluted share. On July 16, 2015, the Company previously reported it expected the cumulative pre-tax impact to be approximately $3 million for the first quarter of 2015 and approximately $30 million for all prior periods, for a total of $33 million.

The Company concluded that the misstatements warranted a restatement of the Company’s financial statements for the years ended December 31, 2012, 2013, and 2014 as well as the interim periods within 2014 and the first quarter of 2015. As a result of the work required to complete its investigation of the Mexico packaging center misstatements, the Company was unable to timely file its Quarterly Report on Form 10-Q for the period ended June 28, 2015. The Company has received a letter from the New York Stock Exchange (NYSE) indicating that, as a result of its failure to timely file its 2015 second quarter Quarterly Report on Form 10-Q, the Company is not in compliance with the continued listing requirements under the timely filing criteria outlined in Section 802.01E of the NYSE-Listed Company Manual. The Company expects to file such report next week, as well as an amended 2014 Annual Report on Form 10-K/A and an amended Quarterly Report on Form 10-Q/A for the period ended March 29, 2015, containing restated financial statements for the years ended December 31, 2014, 2013, and 2012 and the first quarter of 2015. These reports will contain more information regarding the restatement’s impact to the Company’s consolidated and segment financial statements as well as information about the material weaknesses in the Company’s internal control over financial reporting. Filing these reports will also bring the Company into compliance with the NYSE listing requirements.

Tables shown in this news release detail certain restatements to previously issued financial statements. Further information about the Company’s quarter and year-to-date results for the period ended June 28, 2015, can be found in the Company’s July 16, 2015, news release reporting preliminary results for the 2015 second quarter and in a presentation on the Company’s investor relations website at www.sonoco.com.

Second Quarter Results

Second quarter 2015 GAAP earnings per diluted share were $.63, compared with $.57 per diluted share in the same period of 2014, as restated. On July 16, 2015, Sonoco previously reported preliminary estimated second quarter 2015 GAAP earnings per diluted share of $.61.
Base net income attributable to Sonoco (base earnings*) for second quarter 2015 was $.68 per diluted share, compared with $.61 in the same period of 2014, as restated. The Company previously reported estimated base earnings of $.66 per diluted share for second quarter 2015.

Year-to-date 2015 Results

Year-to-date 2015 GAAP earnings per diluted share were $1.47 per diluted share, compared with $1.06 in the same period in 2014, as restated. The Company previously reported year-to-date 2015 GAAP preliminary estimated results of $1.44.
Year-to-date 2015 base earnings were $1.22, compared with $1.11 in the same period in 2014, as restated. The Company previously reported year-to-date preliminary estimated base earnings of $1.19.

*Base earnings and base earnings per diluted share are non-GAAP financial measures adjusted to remove restructuring charges, asset impairment charges, acquisition expenses and other items, if any, the exclusion of which the Company believes improves comparability and analysis of the underlying financial performance of the business.

The following tables reconcile non-GAAP financial measures to the most closely applicable GAAP financial measures. See definition of Non-GAAP Financial Measures on page 10.


				Non-GAAP Adjustments
Three Months Ended June 28, 2015 (Unaudited)	GAAP			Restructuring / Asset Impairment Charges⁽¹⁾			Other Adjustments⁽³⁾			Base

Net sales	$	1,248,590		$	-		$	-		$	1,248,590
Cost of sales		1,008,274			-			-			1,008,274
Gross profit		240,316			-			-			240,316
Selling, general and administrative expenses		130,887			-			(1,703	)		129,184
Restructuring/Asset impairment charges		10,445			(10,445	)		-			-
Income before interest and income taxes		98,984			10,445			1,703			111,132
Interest expense, net		13,601			-			-			13,601
Income before income taxes		85,383			10,445			1,703			97,531
Provision for income taxes		24,023			3,683			3,282			30,988
Income before equity in earnings of affiliates		61,360			6,762			(1,579	)		66,543
Equity in earnings of affiliates, net of taxes		3,269			-			-			3,269
Net income		64,629			6,762			(1,579	)		69,812
Net (income) attributable to noncontrolling interests		(250	)		(55	)		-			(305	)
Net income attributable to Sonoco	$	64,379		$	6,707		$	(1,579	)	$	69,507

Per Diluted Share	$	0.63		$	0.07		$	(0.02	)	$	0.68


				Non-GAAP Adjustments
Three Months Ended June 29, 2014 (Unaudited)	GAAP (As Restated)			Restructuring / Asset Impairment Charges⁽¹⁾			Other Adjustments⁽³⁾			Base (As Restated)

Net sales	$	1,247,616		$	-		$	-		$	1,247,616
Cost of sales		1,018,666			-			-			1,018,666
Gross profit		228,950			-			-			228,950
Selling, general and administrative expenses		126,455			-			(1,246	)		125,209
Restructuring/Asset impairment charges		3,671			(3,671	)		-			-
Income before interest and income taxes		98,824			3,671			1,246			103,741
Interest expense, net		13,135			-			-			13,135
Income before income taxes		85,689			3,671			1,246			90,606
Provision for income taxes		29,271			977			46			30,294
Income before equity in earnings of affiliates		56,418			2,694			1,200			60,312
Equity in earnings of affiliates, net of taxes		3,126			-			-			3,126
Net income		59,544			2,694			1,200			63,438
Net (income) attributable to noncontrolling interests		(125	)		(13	)		-			(138	)
Net income attributable to Sonoco	$	59,419		$	2,681		$	1,200		$	63,300

Per Diluted Share	$	0.57		$	0.03		$	0.01		$	0.61


⁽¹⁾Restructuring/Asset impairment charges are a recurring item as Sonoco’s restructuring programs usually require several years to fully implement and the Company is continually seeking to take actions that could enhance its efficiency. Although recurring, these charges are subject to significant fluctuations from period to period due to the varying levels of restructuring activity and the inherent imprecision in the estimates used to recognize the impairment of assets and the wide variety of costs and taxes associated with severance and termination benefits in the countries in which the restructuring actions occur.
⁽²⁾Included in 2015 Restructuring/Asset impairment charges are disposal and income tax gains related to the sale of two of the Company's metal end and closures plants.
⁽³⁾Other adjustments consist primarily of acquisition-related costs and non-base income tax charges

				Non-GAAP Adjustments
Six Months Ended June 28, 2015 (Unaudited)	GAAP			Restructuring / Asset Impairment Charges^(1,2)			Other Adjustments⁽³⁾			Base

Net sales	$	2,454,642		$	-		$	-		$	2,454,642
Cost of sales		1,993,936			-			-			1,993,936
Gross profit		460,706			-			-			460,706
Selling, general and administrative expenses		227,552			-			29,674			257,226
Restructuring/Asset impairment charges		10,086			(10,086	)		-			-
Income before interest and income taxes		223,068			10,086			(29,674	)		203,480
Interest expense, net		26,822			-			-			26,822
Income before income taxes		196,246			10,086			(29,674	)		176,658
Provision for income taxes		50,244			15,276			(9,232	)		56,288
Income before equity in earnings of affiliates		146,002			(5,190	)		(20,442	)		120,370
Equity in earnings of affiliates, net of taxes		4,315			-			-			4,315
Net income		150,317			(5,190	)		(20,442	)		124,685
Net (income) attributable to noncontrolling interests		(158	)		(70	)		-			(228	)
Net income attributable to Sonoco	$	150,159		$	(5,260	)	$	(20,442	)	$	124,457

Per Diluted Share	$	1.47		$	(0.05	)	$	(0.20	)	$	1.22


				Non-GAAP Adjustments
Six Months Ended June 29, 2014 (Unaudited)	GAAP (As Restated)			Restructuring / Asset Impairment Charges⁽¹⁾			Other Adjustments⁽⁴⁾			Base (As Restated)

Net sales	$	2,437,648		$	-		$	-		$	2,437,648
Cost of sales		1,998,937			-			-			1,998,937
Gross profit		438,711			-			-			438,711
Selling, general and administrative expenses		250,205			-			(1,270	)		248,935
Restructuring/Asset impairment charges		5,663			(5,663	)		-			-
Income before interest and income taxes		182,843			5,663			1,270			189,776
Interest expense, net		25,778			-			-			25,778
Income before income taxes		157,065			5,663			1,270			163,998
Provision for income taxes		51,782			1,388			55			53,225
Income before equity in earnings of affiliates		105,283			4,275			1,215			110,773
Equity in earnings of affiliates, net of taxes		4,602			-			-			4,602
Net income		109,885			4,275			1,215			115,375
Net (income) attributable to noncontrolling interests		(48	)		(15	)		-			(63	)
Net income attributable to Sonoco	$	109,837		$	4,260		$	1,215		$	115,312

Per Diluted Share	$	1.06		$	0.04		$	0.01		$	1.11

⁽¹⁾Restructuring/Asset impairment charges are a recurring item as Sonoco’s restructuring programs usually require several years to fully implement and the Company is continually seeking to take actions that could enhance its efficiency. Although recurring, these charges are subject to significant fluctuations from period to period due to the varying levels of restructuring activity and the inherent imprecision in the estimates used to recognize the impairment of assets and the wide variety of costs and taxes associated with severance and termination benefits in the countries in which the restructuring actions occur.
⁽²⁾Included in 2015 Restructuring/Asset impairment charges are disposal and income tax gains related to the sale of two of the Company's metal end and closures plants.
⁽³⁾Other adjustments consist primarily of acquisition-related costs, a gain related to the release of reserves related to the partial settlement of the Fox River environmental claims, and an income tax gain from the release of a valuation allowance against tax loss carryforwards in Spain.
⁽⁴⁾Other adjustments consist primarily of acquisition-related costs and non-base income tax charges

Second Quarter and Year-to-Date Segment Results

Sonoco reports its financial results in four operating segments: Consumer Packaging, Paper and Industrial Converted Products, Protective Solutions, and Display and Packaging. Segment operating results do not include restructuring and asset impairment charges, acquisition expenses, interest income and expense, income taxes or certain other items, if any, the exclusion of which the Company believes improves comparability and analysis.


FINANCIAL SEGMENT INFORMATION (Unaudited)
(Dollars in thousands)

		THREE MONTHS ENDED						SIX MONTHS ENDED
					June 29, 2014						June 29, 2014
		June 28, 2015			(As Restated)			June 28, 2015			(As Restated)
Net sales
	Consumer Packaging	$	531,114		$	473,666		$	1,050,991		$	938,591
	Display and Packaging		141,604			162,751			287,389			320,179
	Paper and Industrial Converted Products		448,876			490,016			871,187			945,626
	Protective Solutions		126,996			121,183			245,075			233,252
	Consolidated	$	1,248,590		$	1,247,616		$	2,454,642		$	2,437,648

Income before interest and income taxes:
Segment operating profit:
	Consumer Packaging	$	57,530		$	42,831		$	111,558		$	91,014
	Display and Packaging		1,035			4,727			1,873			7,542
	Paper and Industrial Converted Products		38,963			46,543			66,760			76,293
	Protective Solutions		13,604			9,640			23,289			14,927
	Restructuring/Asset impairment charges		(10,445	)		(3,671	)		(10,086	)		(5,663	)
	Other non-base income/(charges)		(1,703	)		(1,246	)		29,674			(1,270	)
	Consolidated	$	98,984		$	98,824		$	223,068		$	182,843

About Sonoco

Founded in 1899, Sonoco is a global provider of a variety of consumer packaging, industrial products, protective packaging, and displays and packaging supply chain services. With annualized net sales of approximately $5 billion, the Company has 20,800 employees working in more than 330 operations in 34 countries, serving some of the world’s best known brands in some 85 nations. Sonoco is a proud member of the 2014/2015 Dow Jones Sustainability World Index. For more information on the Company, visit our website at www.sonoco.com.

Forward-looking Statements
Statements included in herein that are not historical in nature, are intended to be, and are hereby identified as “forward-looking statements” for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended. In addition, the Company and its representatives may from time to time make other oral or written statements that are also "forward-looking statements." Words such as “estimate,” “project,” “intend,” “expect,” “believe,” “consider,” “plan,” “strategy,” “opportunity,” "commitment," “target,” “anticipate,” “objective,” “goal,” “guidance,” “outlook,” “forecast,” “future,” "re-envision," “will,” “would,” "can," "could," "may," "might," “aspires,” "potential," or the negative thereof, and similar expressions identify forward-looking statements.

Forward-looking statements include, but are not limited to, statements regarding: availability and supply of raw materials, and offsetting high raw material costs; improved productivity and cost containment; improving margins and leveraging strong cash flow and financial position; effects of acquisitions and dispositions; realization of synergies resulting from acquisitions; costs, timing and effects of restructuring activities; adequacy and anticipated amounts and uses of cash flows; expected amounts of capital spending; refinancing and repayment of debt; financial strategies and the results expected of them; financial results for future periods; producing improvements in earnings; profitable sales growth and rates of growth; market leadership; research and development spending; extent of, and adequacy of provisions for, environmental liabilities; adequacy of income tax provisions, realization of deferred tax assets, outcomes of uncertain tax issues and tax rates; goodwill impairment charges and fair values of reporting units; future asset impairment charges and fair values of assets; anticipated contributions to pension and postretirement benefit plans, fair values of plan assets, long-term rates of return on plan assets, and projected benefit obligations and payments; creation of long-term value and returns for shareholders; continued payment of dividends; and planned stock repurchases.

Such forward-looking statements are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management. Such information includes, without limitation, discussions as to guidance and other estimates, perceived opportunities, expectations, beliefs, plans, strategies, goals and objectives concerning our future financial and operating performance. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict.

Therefore, actual results may differ materially from those expressed or forecasted in such forward-looking statements. The risks, uncertainties and assumptions include, without limitation:

availability and pricing of raw materials, energy and transportation, and the Company's ability to pass raw material, energy and transportation price increases and surcharges through to customers or otherwise manage these commodity pricing risks;
costs of labor;
work stoppages due to labor disputes;
success of new product development, introduction and sales;
consumer demand for products and changing consumer preferences;
ability to be the low-cost global leader in customer-preferred packaging solutions within targeted segments;
competitive pressures, including new product development, industry overcapacity, and changes in competitors' pricing for products;
ability to maintain or increase productivity levels, contain or reduce costs, and maintain positive price/cost relationships;
ability to improve margins and leverage cash flows and financial position;
continued strength of our paperboard-based tubes and cores and composite can operations;
ability to manage the mix of business to take advantage of growing markets while reducing cyclical effects of some of the Company's existing businesses on operating results;
ability to maintain innovative technological market leadership and a reputation for quality;
ability to profitably maintain and grow existing domestic and international business and market share;
ability to expand geographically and win profitable new business;
ability to identify and successfully close suitable acquisitions at the levels needed to meet growth targets, and successfully integrate newly acquired businesses into the Company's operations;
the costs, timing and results of restructuring activities;
availability of credit to us, our customers and suppliers in needed amounts and on reasonable terms;
effects of our indebtedness on our cash flow and business activities;
fluctuations in obligations and earnings of pension and postretirement benefit plans;
accuracy of assumptions underlying projections of benefit plan obligations and payments, valuation of plan assets, and projections of long-term rates of return;
cost of employee and retiree medical, health and life insurance benefits;
resolution of income tax contingencies;
foreign currency exchange rate fluctuations, interest rate and commodity price risk and the effectiveness of related hedges;
changes in U.S. and foreign tax rates, and tax laws, regulations and interpretations thereof;
accuracy in valuation of deferred tax assets;
accuracy of assumptions underlying projections related to goodwill impairment testing, and accuracy of management's assessment of goodwill impairment;
accuracy of assumptions underlying fair value measurements, accuracy of management's assessments of fair value and fluctuations in fair value;
liability for and anticipated costs of environmental remediation actions;
effects of environmental laws and regulations;
operational disruptions at our major facilities;
failure or disruptions in our information technologies;
loss of consumer or investor confidence;
ability to protect our intellectual property rights;
actions of domestic or foreign government agencies and changes in laws and regulations affecting the Company;
international, national and local economic and market conditions and levels of unemployment; and
economic disruptions resulting from terrorist activities and natural disasters.

The Company undertakes no obligation to publicly update or revise forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed herein might not occur.

Additional information concerning some of the factors that could cause materially different results is included in the Company’s reports on forms 10-K, 10-Q and 8-K filed with the Securities and Exchange Commission. Such reports are available from the Securities and Exchange Commission’s public reference facilities and its website, sec.gov, and from the Company’s investor relations department and the Company’s website, www.sonoco.com.

References to our Website Address
References to our website address and domain names throughout this release are for informational purposes only, or to fulfill specific disclosure requirements of the Securities and Exchange Commission’s rules or the New York Stock Exchange Listing Standards. These references are not intended to, and do not, incorporate the contents of our website by reference into this release.


CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(Dollars in thousands)
				December 31, 2014
		June 28, 2015		(As Restated)
Assets
Current Assets:
	Cash and cash equivalents	$	217,775	$	161,168
	Trade accounts receivable, net of allowances		676,578		653,737
	Other receivables		41,003		38,580
	Inventories		417,969		420,276
	Prepaid expenses and deferred income taxes		95,507		100,028
			1,448,832		1,373,789
Property, plant and equipment, net			1,114,375		1,148,607
Goodwill			1,160,932		1,177,962
Other intangible assets, net			265,696		280,935
Other assets			215,654		212,618
		$	4,205,489	$	4,193,911
Liabilities and Shareholders’ Equity
Current Liabilities:
	Payable to suppliers and other payables	$	816,004	$	851,314
	Notes payable and current portion of long-term debt		146,780		52,280
	Income taxes payable		7,541		8,599
		$	970,325	$	912,193
Long-term debt, net of current portion			1,124,580		1,200,885
Pension and other postretirement benefits			444,293		444,231
Deferred income taxes and other			123,156		132,755
Total equity			1,543,135		1,503,847
		$	4,205,489	$	4,193,911

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars and shares in thousands except per share)

	THREE MONTHS ENDED						SIX MONTHS ENDED
				June 29, 2014						June 29, 2014
	June 28, 2015			(As Restated)			June 28, 2015			(As Restated)

Net sales	$	1,248,590		$	1,247,616		$	2,454,642		$	2,437,648
Cost of sales		1,008,274			1,018,666			1,993,936			1,998,937
Gross profit		240,316			228,950			460,706			438,711
Selling, general and administrative expenses		130,887			126,455			227,552			250,205
Restructuring/Asset impairment charges		10,445			3,671			10,086			5,663
Income before interest and income taxes	$	98,984		$	98,824		$	223,068		$	182,843
Net interest expense		13,601			13,135			26,822			25,778
Income before income taxes and equity in earnings of affiliates		85,383			85,689			196,246			157,065
Provision for income taxes		24,023			29,271			50,244			51,782
Income before equity in earnings of affiliates		61,360			56,418			146,002			105,283
Equity in earnings of affiliates, net of tax		3,269			3,126			4,315			4,602
Net income		64,629			59,544			150,317			109,885
Net loss attributable to noncontrolling interests		(250	)		(125	)		(158	)		(48	)
Net income attributable to Sonoco	$	64,379		$	59,419		$	150,159		$	109,837

Weighted average common shares outstanding – diluted		102,424			103,446			102,362			103,590

Diluted earnings per common share	$	0.63		$	0.57		$	1.47		$	1.06
Dividends per common share	$	0.35		$	0.32		$	0.67		$	0.63


CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
(Dollars in thousands)

	THREE MONTHS ENDED						SIX MONTHS ENDED
				June 29, 2014						June 29, 2014
	June 28, 2015			(As Restated)			June 28, 2015			(As Restated)

Net income	$	64,629		$	59,544		$	150,317		$	109,885
Asset impairment charges		2,187			299			2,462			791
Depreciation, depletion and amortization		52,147			48,337			104,024			95,516
Fox River environmental reserves		(488	)		(14,938	)		(33,263	)		(14,934	)
Net pension and postretirement plan contributions		6,852			241			2,847			(34,161	)
Changes in working capital		11,717			(19,007	)		(36,191	)		(75,978	)
Other operating activity		(24,292	)		(14,406	)		(19,955	)		24,415
Net cash provided by operating activities		112,752			60,070			170,241			105,534

Purchase of property, plant and equipment, net		(45,461	)		(46,880	)		(84,815	)		(82,298	)
(Costs of acquisitions, exclusive of cash)/Proceeds from dispositions		(15,697	)		(10,964	)		13,411			(10,964	)
Net debt proceeds		15,340			50,840			16,665			54,535
Cash dividends		(35,116	)		(32,628	)		(67,379	)		(64,353	)
Shares acquired under announced buyback		-			(18,468	)		-			(27,103	)
Other, including effects of exchange rates on cash		(14,847	)		6,403			8,484			6,862

Net increase/(decrease) in cash and cash equivalents		16,971			8,373			56,607			(17,787	)
Cash and cash equivalents at beginning of period		200,804			191,407			161,168			217,567
Cash and cash equivalents at end of period	$	217,775		$	199,780		$	217,775		$	199,780

Definition of Non-GAAP Financial Measures
The Company’s results determined in accordance with U.S. generally accepted accounting principles (GAAP) are referred to as “as reported” or "GAAP" results. Some of the information presented in this press release reflects the Company’s “as reported” or "GAAP" results adjusted to exclude amounts related to restructuring initiatives, asset impairment charges, environmental charges, acquisition costs, excess insurance recoveries, losses from the early extinguishment of debt, and certain other items, if any, the exclusion of which management believes improves comparability and analysis of the underlying financial performance of the business. These adjustments result in the non-GAAP financial measures referred to in this press release as “Base Earnings” and “Base Earnings per Diluted Share.”

These non-GAAP measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Sonoco continues to provide all information required by GAAP, but it believes that evaluating its ongoing operating results may not be as useful if an investor or other user is limited to reviewing only GAAP financial measures. Sonoco uses these non-GAAP financial measures for internal planning and forecasting purposes, to evaluate its ongoing operations, and to evaluate the ultimate performance of each business unit against budget all the way up through the evaluation of the Chief Executive Officer’s performance by the Board of Directors. In addition, these same non-GAAP measures are used in determining incentive compensation for the entire management team and in providing earnings guidance to the investing community.

Sonoco management does not, nor does it suggest that investors should, consider these non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Sonoco presents these non-GAAP financial measures to provide users information to evaluate Sonoco’s operating results in a manner similar to how management evaluates business performance. Material limitations associated with the use of such measures are that they do not reflect all period costs included in operating expenses and may not reflect financial results that are comparable to financial results of other companies that present similar costs differently. Furthermore, the calculations of these non-GAAP measures are based on subjective determinations of management regarding the nature and classification of events and circumstances that the investor may find material and view differently.

To compensate for these limitations, management believes that it is useful in understanding and analyzing the results of the business to review both GAAP information which includes all of the items impacting financial results and the non-GAAP measures that exclude certain elements, as described above. Whenever Sonoco uses a non-GAAP financial measure, it provides a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure. Whenever reviewing a non-GAAP financial measure, investors are encouraged to fully review and consider the related reconciliation as detailed herein.

Restated Quarterly Segment Results for 2013, 2014 and First Quarter 2015
Provided below are restated sales and operating profits, by segment, for the first quarter of 2015 and four quarters of 2013 and 2014.


THREE MONTHS ENDED (UNAUDITED)		As Restated
		March 29, 2015
Net sales
	Consumer Packaging	$	519,877
	Display and Packaging		145,785
	Paper and Industrial Converted Products		422,311
	Protective Solutions		118,079
	Consolidated	$	1,206,052

Income before interest and income taxes:
Segment operating profit:
	Consumer Packaging	$	54,028
	Display and Packaging		838
	Paper and Industrial Converted Products		27,797
	Protective Solutions		9,685
	Restructuring/Asset impairment charges		359
	Other non-base income/(charges)		31,377
	Consolidated	$	124,084


THREE MONTHS ENDED (UNAUDITED)		As Restated			As Restated			As Restated			As Restated
		March 30, 2014			June 29, 2014			September 28, 2014			December 31, 2014
Net sales
	Consumer Packaging	$	464,925		$	473,666		$	479,609		$	544,697
	Display and Packaging		157,428			162,751			177,364			169,272
	Paper and Industrial Converted Products		455,610			490,016			480,741			476,081
	Protective Solutions		112,069			121,183			124,789			126,793
	Consolidated	$	1,190,032		$	1,247,616		$	1,262,503		$	1,316,843

Income before interest and income taxes:
Segment operating profit:
	Consumer Packaging		48,183			42,831			49,769			59,808
	Display and Packaging		2,815			4,727			2,007			1,131
	Paper and Industrial Converted Products		29,750			46,543			48,996			36,980
	Protective Solutions		5,287			9,640			10,277			8,799
	Restructuring/Asset impairment charges		(1,992	)		(3,671	)		(5,908	)		(11,221	)
	Other non-base income/(charges)		(24	)		(1,246	)		888			(6,271	)
	Consolidated	$	84,019		$	98,824		$	106,029		$	89,226


THREE MONTHS ENDED (UNAUDITED)		As Restated			As Restated			As Restated			As Restated
		March 31, 2013			June 30, 2013			September 29, 2013			December 31, 2013
Net sales
	Consumer Packaging	$	463,300		$	475,013		$	473,332		$	481,888
	Display and Packaging		147,869			159,151			172,006			159,547
	Paper and Industrial Converted Products		454,207			473,217			467,847			463,609
	Protective Solutions		117,131			120,510			118,610			114,420
	Consolidated	$	1,182,507		$	1,227,891		$	1,231,795		$	1,219,464

Income before interest and income taxes:
Segment operating profit:
	Consumer Packaging		42,275			47,301			48,960			48,334
	Display and Packaging		12			5,376			5,777			(1,959	)
	Paper and Industrial Converted Products		31,004			35,991			37,722			33,377
	Protective Solutions		9,724			11,376			11,029			7,955
	Restructuring/Asset impairment charges		(4,289	)		(8,678	)		(5,818	)		(6,253	)
	Other non-base income/(charges)		(866	)		(88	)		563			610
	Consolidated	$	77,860		$	91,278		$	98,233		$	82,064

Contact: Roger Schrum
+843-339-6018
roger.schrum@sonoco.com

Sonoco Products Company

News Release

Sonoco Reports Second Quarter and Year-to-Date 2015 Financial Results