Sonoco Reports Third Quarter 2021 Results
Third Quarter Highlights
- Third quarter 2021 GAAP earnings per diluted share were
$1.12 , compared with$0.82 in 2020. - Third quarter 2021 GAAP earnings included a net after-tax benefit of
$20.6 million , or$0.21 per diluted share, primarily related to a$0.30 per diluted share non-base income tax benefit, which more than offset restructuring-related charges and other non-base items. In the third quarter of 2020, GAAP earnings included net after-tax charges of$3.6 million related mostly to restructuring actions and non-operating pension costs which were largely offset by a tax benefit related to the divestiture of the Company's European contract packaging business which was consummated inNovember 2020 . - Base net income attributable to
Sonoco (base earnings) for third quarter 2021 was$0.91 per diluted share, compared with$0.86 in 2020. (See base earnings definition, explanation and reconciliation to GAAP earnings later in this release.)Sonoco previously provided third quarter 2021 base earnings guidance of$0.87 to$0.93 per diluted share. - Third quarter 2021 net sales were a record
$1.42 billion , compared with$1.31 billion in 2020. - Cash flow from operations was
$220.1 million in the first nine months of 2021, compared to$489.5 million in the same period of 2020. Free cash flow was$74.0 million in the first nine months of 2021, compared with$381.1 million in the same period of 2020. Free cash flow for the first nine months of 2021 included pension contributions totaling$133 million made as part of the final settlement of the Company's Inactive Plan's liabilities. (See free cash flow definition and reconciliation to cash flow from operations later in this release.)
2021 Fourth Quarter and Full-Year Guidance
Sonoco expects fourth quarter base earnings per diluted share to be in a range of$0.84 to$0.90 and full-year base earnings per diluted share to be in a range of$3.49 to$3.55 . Fourth quarter and full-year base earnings per diluted share in 2020 were$0.82 and$3.41 , respectively.- Full-year 2021 cash provided from operations is updated to be in a range of
$520 million to$550 million while free cash flow guidance remains unchanged at$270 million to$300 million . This guidance excludes$133 million of pension contributions made in the second quarter of 2021 to the Company's Inactive Plan.
Note: Fourth-quarter and full-year 2021 GAAP guidance is not provided in this release due to the likely occurrence of one or more of the following, the timing and magnitude of which we are unable to reliably forecast: restructuring costs and restructuring-related impairment charges, acquisition/divestiture-related costs, gains or losses on the sale of businesses or other assets, and the income tax effects of these items and/or other income tax-related events. These items could have a significant impact on the Company's future GAAP results.
CEO Comments
Commenting on the Company’s performance,
"Net sales reached a record level, growing almost 8 percent over the prior-year quarter, as volume/mix improved almost 4 percent as solid customer demand in each of our business segments overcame supply chain challenges. Overall, earnings benefited from volume/mix growth and productivity improvements, which more than offset a negative price/cost relationship and the impact from the divestiture of our former display and packaging business. In addition, our base earnings benefited from certain tax items that were slightly above our expectations.
"Operating profit in our
Third Quarter Review
Net sales for the third quarter of 2021 were
GAAP net income attributable to
Adjusted to exclude these items, base earnings in the third quarter of 2021 were
Gross profit was
Segment Review
Sonoco’s
Third quarter 2021 sales for the segment were
Segment sales increased 9.7 percent compared to the prior year's quarter due to higher selling prices, mostly implemented to help offset inflation, sales added from the prior-year
Segment operating profit decreased 5.4 percent compared to the prior year's quarter as a negative price/cost relationship stemming from both raw material and non-material inflation was only partially offset by strong productivity improvements. As a result, segment operating margin declined to 10.2 percent in the quarter from 11.8 percent in the 2020 period.
Third quarter 2021 sales for the segment were
Segment sales increased 29.5 percent from the prior year's quarter largely due to higher selling prices implemented to offset raw material and non-material inflation, while volume/mix improved by approximately 5 percent. Global tube and core volume/mix increased by approximately 7 percent as demand returned to pre-pandemic levels. In addition, global paper volume/mix improved approximately 3 percent as both internal converting and trade markets saw increased demand over the prior-year period.
Segment operating profit improved 30.0 percent from the prior-year's quarter, primarily driven by positive volume/mix and related productivity gains. Segment operating margin was unchanged at 8.4 percent.
All Other
Businesses grouped as All Other include healthcare packaging, protective and retail security packaging and industrial plastic products. These businesses include the following products and services: thermoformed rigid plastic trays and devices; custom-engineered molded foam protective packaging and components; temperature-assured packaging; injection molded and extruded containers, spools and parts; retail security packaging, including printed backer cards, thermoformed blisters and heat-sealing equipment; and paper amenities.
Third quarter 2021 sales were
Sales declined 34.4 percent from the prior-year quarter due primarily to the divestiture of the display and packaging business. Excluding the impact of the divestiture, volume/mix increased sales by approximately 8 percent, driven by strong gains in industrial plastics and temperature-assured packaging, which more than offset lower demand in the retail security and healthcare packaging units.
Operating profit for the combined businesses declined by 67.5 percent from the prior-year's quarter due primarily to the impact of the divested display and packaging businesses along with a negative price/cost relationship stemming mostly from rising resin prices. Operating margin declined to 4.5 percent in the quarter from 9.1 percent in 2020.
Corporate/Tax
GAAP net interest expense for the third quarter of 2021 decreased to
Year-to-date Results
For the first nine months of 2021, net sales were
GAAP net loss attributable to
Base earnings for the first nine months of 2021 were
Current year-to-date gross profit was
Cash Flow and Free Cash Flow
Cash generated from operations for the first nine months of 2021 was
In addition, changes in net working capital used
Free cash flow for the first nine months of 2021 was a provision of
The Company continues to provide value to its shareholders through cash dividends, which were
As of
Fourth Quarter and Full-Year 2021 Outlook
The Company projects fourth quarter base earnings to be in the range of
As previously mentioned, the Company made
Although the Company believes the assumptions reflected in the range of guidance are reasonable, given the uncertainty regarding raw material and non-material inflation as well as the impact of the COVID-19 pandemic on global supply chains along with other risks and uncertainties, including those described further below, actual results could vary substantially.
Commenting on the Company's outlook, Coker said, "Entering the final three months of 2021, we remain upbeat as demand for our products across most of our businesses remains strong despite supply chain challenges. That said, our cost inflation expectations have grown and we project certain raw materials, energy, freight, packaging and other costs pressures will continue well into 2022. As a result, we must continue executing inflation-justified pricing actions across each of our businesses and will remain focused on controlling costs as we work to steer successfully through a difficult operating environment.
"As for our businesses, we expect our
"
Conference Call Webcast
Management will host a conference call and webcast to further discuss these results beginning at
About
Founded in 1899,
Forward-looking Statements
Statements included herein that are not historical in nature, are intended to be, and are hereby identified as “forward-looking statements” for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended. In addition, the Company and its representatives may from time to time make other oral or written statements that are also “forward-looking statements.” Words such as “estimate,” “project,” “intend,” “expect,” “believe,” “consider,” “plan,” “strategy,” “opportunity,” "committed," “commitment,” “target,” “anticipate,” “objective,” “goal,” “guidance,” “outlook,” “forecast,” “future,” “re-envision,” “assume,” “will,” “would,” “can,” “could,” “may,” “might,” “aspires,” “potential,” or the negative thereof, and similar expressions identify forward-looking statements.
Forward-looking statements include, but are not limited to, statements regarding: availability and supply of raw materials, and offsetting high raw material costs; improved productivity and cost containment; improving margins and leveraging strong cash flow and financial position; effects of acquisitions and dispositions; realization of synergies resulting from acquisitions; costs, timing and effects of restructuring activities; adequacy and anticipated amounts and uses of cash flows; expected amounts of capital spending; refinancing and repayment of debt; financial strategies and the results expected of them; financial results for future periods; producing improvements in earnings; profitable sales growth and rates of growth; consumer and customer actions in connection with the COVID-19 pandemic; market leadership; research and development spending; extent of, and adequacy of provisions for, environmental liabilities; commitments to reduce greenhouse gas emissions; adequacy of income tax provisions, realization of deferred tax assets, outcomes of uncertain tax issues and tax rates; goodwill impairment charges and fair values of reporting units; future asset impairment charges and fair values of assets; anticipated contributions to pension and postretirement benefit plans, fair values of plan assets, long-term rates of return on plan assets, and projected benefit obligations and payments; creation of long-term value and returns for shareholders; continued payment of dividends; and planned stock repurchases.
Such forward-looking statements are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management. Such information includes, without limitation, discussions as to guidance and other estimates, perceived opportunities, expectations, beliefs, plans, strategies, goals and objectives concerning our future financial and operating performance. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict.
Therefore, actual results may differ materially from those expressed or forecasted in such forward-looking statements. The risks, uncertainties and assumptions include, without limitation:
- availability and pricing of raw materials, energy and transportation, including the impact of potential changes in tariffs and escalating trade wars, and the Company's ability to pass raw material, energy and transportation price increases and surcharges through to customers or otherwise manage these commodity pricing risks;
- impacts arising as a result of the COVID-19 Coronavirus global pandemic on our results of operations, financial condition, value of assets, liquidity, prospects, growth, and on the industries in which we operate and that we serve, resulting from, without limitation, recent and ongoing financial market volatility, potential governmental actions, changes in consumer behaviors and demand, changes in customer requirements, disruptions of the Company’s suppliers and supply chain, availability of labor and personnel, necessary modifications to operations and business, and uncertainties about the extent and duration of the pandemic;
- costs of labor;
- work stoppages due to labor disputes;
- success of new product development, introduction and sales;
- success of implementation of new manufacturing technologies and installation of manufacturing equipment, including the startup of new facilities and lines;
- consumer demand for products and changing consumer preferences;
- ability to be the low-cost global leader in customer-preferred packaging solutions within targeted segments;
- competitive pressures, including new product development, industry overcapacity, customer and supplier consolidation, and changes in competitors' pricing for products;
- financial conditions of customers and suppliers;
- ability to maintain or increase productivity levels, contain or reduce costs, and maintain positive price/cost relationships;
- ability to negotiate or retain contracts with customers, including in segments with concentration of sales volume;
- inventory management strategies of customers;
- timing of introduction of new products or product innovations by customers;
- collection of receivables from customers;
- ability to improve margins and leverage cash flows and financial position;
- ability to manage the mix of business to take advantage of growing markets while reducing cyclical effects of some of the Company’s existing businesses on operating results;
- ability to maintain innovative technological market leadership and a reputation for quality;
- ability to attract and retain talented and qualified employees, managers and executives;
- ability to profitably maintain and grow existing domestic and international business and market share;
- ability to expand geographically and win profitable new business;
- ability to identify and successfully close suitable acquisitions at the levels needed to meet growth targets, and successfully integrate newly acquired businesses into the Company’s operations;
- the costs, timing and results of restructuring activities;
- availability of credit to us, our customers and suppliers in needed amounts and on reasonable terms;
- effects of our indebtedness on our cash flow and business activities;
- fluctuations in interest rates and our borrowing costs;
- fluctuations in obligations and earnings of pension and postretirement benefit plans;
- accuracy of assumptions underlying projections of benefit plan obligations and payments, valuation of plan assets, and projections of long-term rates of return;
- timing of funding pension and postretirement benefit plan obligations;
- cost of employee and retiree medical, health and life insurance benefits;
- resolution of income tax contingencies;
- foreign currency exchange rate fluctuations, interest rate and commodity price risk and the effectiveness of related hedges;
- changes in
U.S. and foreign tariffs, tax rates, tax laws, regulations and interpretations thereof; - the adoption of new, or changes in, accounting standards or interpretations;
- challenges and assessments from tax authorities resulting from differences in interpretation of tax laws, including income, sales and use, property, value added, employment, and other taxes;
- accuracy in valuation of deferred tax assets;
- accuracy of assumptions underlying projections related to goodwill impairment testing, and accuracy of management’s assessment of goodwill impairment;
- accuracy of assumptions underlying fair value measurements, accuracy of management’s assessments of fair value and fluctuations in fair value;
- ability to maintain effective internal controls over financial reporting;
- liability for and anticipated costs of resolution of legal proceedings;
- liability for and anticipated costs of environmental remediation actions;
- effects of environmental laws and regulations;
- operational disruptions at our major facilities;
- failure or disruptions in our information technologies;
- failures of third party transportation providers to deliver our products to our customers or to deliver raw materials to us;
- substantially lower than normal crop yields;
- loss of consumer or investor confidence;
- ability to protect our intellectual property rights;
- changes in laws and regulations relating to packaging for food products and foods packaged therein, other actions and public concerns about products packaged in our containers, or chemicals or substances used in raw materials or in the manufacturing process;
- changing consumer attitudes toward plastic packaging;
- ability to meet sustainability targets and challenges in implementation;
- changing climate, climate change regulations and greenhouse gas effects;
- ability to meet commitments to reduce greenhouse gas emissions;
- actions of domestic or foreign government agencies and changes in laws and regulations affecting the Company and increased costs of compliance;
- international, national and local economic and market conditions and levels of unemployment;
- economic disruptions resulting from terrorist activities and natural disasters; and
- accelerating inflation.
The Company undertakes no obligation to publicly update or revise forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed herein might not occur.
Additional information concerning some of the factors that could cause materially different results is included in the Company’s reports on forms 10-K, 10-Q and 8-K filed with the
References to our Website Address
References to our website address and domain names throughout this release are for informational purposes only, or to fulfill specific disclosure requirements of the Securities and Exchange Commission’s rules or the New York Stock Exchange Listing Standards. These references are not intended to, and do not, incorporate the contents of our website by reference into this release.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | |||||||||||||||||
(Dollars and shares in thousands except per share) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
Net sales | $ | 1,415,193 | $ | 1,312,314 | $ | 4,151,251 | $ | 3,861,095 | |||||||||
Cost of sales | 1,157,462 | 1,055,304 | 3,352,966 | 3,089,512 | |||||||||||||
Gross profit | 257,731 | 257,010 | 798,285 | 771,583 | |||||||||||||
Selling, general and administrative expenses | 130,580 | 126,117 | 404,617 | 371,376 | |||||||||||||
Restructuring/Asset impairment charges | 3,488 | 24,149 | 8,889 | 59,633 | |||||||||||||
Gain/(Loss) on divestiture of business | 2,849 | — | (2,667 | ) | — | ||||||||||||
Operating profit | $ | 126,512 | $ | 106,744 | $ | 382,112 | $ | 340,574 | |||||||||
Non-operating pension cost | 525 | 7,453 | 562,818 | 22,632 | |||||||||||||
Net interest expense | 14,219 | 18,581 | 46,744 | 53,311 | |||||||||||||
Loss from the early extinguishment of debt | — | — | 20,184 | — | |||||||||||||
Income/(Loss) before income taxes | 111,768 | 80,710 | (247,634 | ) | 264,631 | ||||||||||||
Provision for/(Benefit from) income taxes | 2,564 | (649 | ) | (91,542 | ) | 49,337 | |||||||||||
Income before equity in earnings of affiliates | 109,204 | 81,359 | (156,092 | ) | 215,294 | ||||||||||||
Equity in earnings of affiliates, net of tax | 2,351 | 1,939 | 5,701 | 3,230 | |||||||||||||
Net income/(loss) | 111,555 | 83,298 | (150,391 | ) | 218,524 | ||||||||||||
Net (income)/ loss attributable to noncontrolling interests | (415 | ) | 151 | (243 | ) | 581 | |||||||||||
Net income/(loss) attributable to |
$ | 111,140 | $ | 83,449 | $ | (150,634 | ) | $ | 219,105 | ||||||||
Weighted average common shares outstanding – diluted | 99,425 | 101,245 | 100,039 | 101,155 | |||||||||||||
Diluted earnings/(loss) per common share | $ | 1.12 | $ | 0.82 | $ | (1.51 | ) | $ | 2.17 | ||||||||
Dividends per common share | $ | 0.45 | $ | 0.43 | $ | 1.35 | $ | 1.29 |
FINANCIAL SEGMENT INFORMATION (Unaudited) | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
Net sales | |||||||||||||||||
$ | 598,969 | $ | 546,208 | $ | 1,779,525 | $ | 1,659,943 | ||||||||||
635,230 | 490,369 | 1,809,159 | 1,447,886 | ||||||||||||||
All Other | 180,994 | 275,737 | 562,567 | 753,266 | |||||||||||||
Consolidated | $ | 1,415,193 | $ | 1,312,314 | $ | 4,151,251 | $ | 3,861,095 | |||||||||
Segment operating profit: | |||||||||||||||||
$ | 60,918 | $ | 64,370 | $ | 196,341 | $ | 212,575 | ||||||||||
53,343 | 41,035 | 161,414 | 133,871 | ||||||||||||||
All Other | 8,169 | 25,136 | 32,952 | 54,563 | |||||||||||||
Restructuring/Asset impairment (charges) | (3,488 | ) | (24,149 | ) | (8,889 | ) | (59,633 | ) | |||||||||
Other non-base income/(charges), net | 7,570 | 352 | 294 | (802 | ) | ||||||||||||
Consolidated | $ | 126,512 | $ | 106,744 | $ | 382,112 | $ | 340,574 | |||||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) | |||||||||
(Dollars in thousands) | |||||||||
Nine Months Ended | |||||||||
Net (loss)/income | $ | (150,391 | ) | $ | 218,524 | ||||
Asset impairment charges/losses on disposition of assets and divestiture of a business | 3,781 | 22,066 | |||||||
Depreciation, depletion and amortization | 181,408 | 186,602 | |||||||
Pension and postretirement plan non-cash expense, net of (contributions) | 418,060 | 8,351 | |||||||
Changes in working capital | (74,572 | ) | (15,773 | ) | |||||
Changes in tax accounts | (173,112 | ) | (7,453 | ) | |||||
Other operating activity | 14,904 | 77,184 | |||||||
Net cash provided by operating activities | $ | 220,078 | $ | 489,501 | |||||
Purchase of property, plant and equipment, net | (146,056 | ) | (108,427 | ) | |||||
Proceeds from divestiture of a business | 91,569 | — | |||||||
Cost of acquisitions, net of cash acquired | (3,155 | ) | (49,262 | ) | |||||
Net debt repayments | (242,456 | ) | 428,161 | ||||||
Excess cash costs of early extinguishment of debt | (20,111 | ) | — | ||||||
Cash dividends paid | (134,648 | ) | (129,446 | ) | |||||
Payments made to repurchase shares | (159,654 | ) | — | ||||||
Other, including effects of exchange rates on cash | (10,403 | ) | 6,869 | ||||||
Net (decrease)/increase in cash and cash equivalents | $ | (404,836 | ) | $ | 637,396 | ||||
Cash and cash equivalents at beginning of period | 564,848 | 145,283 | |||||||
Cash and cash equivalents at end of period | $ | 160,012 | $ | 782,679 | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) | |||||||||
(Dollars in thousands) | |||||||||
Assets | |||||||||
Current Assets: | |||||||||
Cash and cash equivalents | $ | 160,012 | $ | 564,848 | |||||
Trade accounts receivable, net of allowances | 755,638 | 658,808 | |||||||
Other receivables | 94,884 | 103,636 | |||||||
Inventories | 530,111 | 450,691 | |||||||
Prepaid expenses | 60,010 | 52,564 | |||||||
$ | 1,600,655 | $ | 1,830,547 | ||||||
Property, plant and equipment, net | 1,232,074 | 1,244,110 | |||||||
Right of use asset-operating leases | 269,855 | 296,020 | |||||||
1,323,723 | 1,389,255 | ||||||||
Other intangible assets, net | 281,533 | 321,934 | |||||||
Other assets | 217,310 | 195,393 | |||||||
$ | 4,925,150 | $ | 5,277,259 | ||||||
Liabilities and Shareholders’ Equity | |||||||||
Current Liabilities: | |||||||||
Payable to suppliers and other payables | $ | 1,052,239 | $ | 1,048,428 | |||||
Notes payable and current portion of long-term debt | 275,799 | 455,784 | |||||||
Income taxes payable | 21,203 | 7,415 | |||||||
$ | 1,349,241 | $ | 1,511,627 | ||||||
Long-term debt, net of current portion | 1,192,707 | 1,244,440 | |||||||
Noncurrent operating lease liabilities | 236,590 | 262,048 | |||||||
Pension and other postretirement benefits | 164,584 | 171,518 | |||||||
Deferred income taxes and other | 121,296 | 177,098 | |||||||
Total equity | 1,860,732 | 1,910,528 | |||||||
$ | 4,925,150 | $ | 5,277,259 |
Definition and Reconciliation of Non-GAAP Financial Measures
The Company’s results determined in accordance with
These non-GAAP measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles.
To compensate for these limitations, management believes that it is useful in understanding and analyzing the results of the business to review both GAAP information which includes all of the items impacting financial results and the non-GAAP measures that exclude certain elements, as described above. Whenever
Non-GAAP Adjustments | |||||||||||||||||
Three Months Ended |
GAAP | Restructuring / Asset Impairment Charges(1) |
Other Adjustments(2) |
Base | |||||||||||||
Operating profit | $ | 126,512 | $ | 3,488 | $ | (7,570 | ) | $ | 122,430 | ||||||||
Non-operating pension costs | 525 | — | (525 | ) | — | ||||||||||||
Interest expense, net | 14,219 | — | — | 14,219 | |||||||||||||
(Loss)/Income before income taxes | 111,768 | 3,488 | (7,045 | ) | 108,211 | ||||||||||||
Provision for income taxes | 2,564 | 312 | 16,683 | 19,559 | |||||||||||||
(Loss)/Income before equity in earnings of affiliates | 109,204 | 3,176 | (23,728 | ) | 88,652 | ||||||||||||
Equity in earnings of affiliates, net of taxes | 2,351 | — | — | 2,351 | |||||||||||||
Net (loss)/income | 111,555 | 3,176 | (23,728 | ) | 91,003 | ||||||||||||
Net loss attributable to noncontrolling interests | (415 | ) | — | — | (415 | ) | |||||||||||
Net (loss)/income attributable to |
$ | 111,140 | $ | 3,176 | $ | (23,728 | ) | $ | 90,588 | ||||||||
Per Diluted Share* | $ | 1.12 | $ | 0.03 | $ | (0.24 | ) | $ | 0.91 | ||||||||
*Due to rounding individual items may not sum across | |||||||||||||||||
Non-GAAP Adjustments | |||||||||||||||||
Three Months Ended |
GAAP | Restructuring / Asset Impairment Charges(1) |
Other Adjustments(3) |
Base | |||||||||||||
Operating profit | $ | 106,744 | $ | 24,149 | $ | (352 | ) | $ | 130,541 | ||||||||
Non-operating pension costs | 7,453 | — | (7,453 | ) | — | ||||||||||||
Interest expense, net | 18,581 | — | — | 18,581 | |||||||||||||
Income before income taxes | 80,710 | 24,149 | 7,101 | 111,960 | |||||||||||||
(Benefit)/Provision for income taxes | (649 | ) | 5,668 | 21,990 | 27,009 | ||||||||||||
Income before equity in earnings of affiliates | 81,359 | 18,481 | (14,889 | ) | 84,951 | ||||||||||||
Equity in earnings of affiliates, net of taxes | 1,939 | — | — | 1,939 | |||||||||||||
Net income | 83,298 | 18,481 | (14,889 | ) | 86,890 | ||||||||||||
Net loss/(income) attributable to noncontrolling interests | 151 | (9 | ) | — | 142 | ||||||||||||
Net income attributable to |
$ | 83,449 | $ | 18,472 | $ | (14,889 | ) | $ | 87,032 | ||||||||
Per Diluted Share* | $ | 0.82 | $ | 0.18 | $ | (0.15 | ) | $ | 0.86 | ||||||||
*Due to rounding individual items may not sum across |
(1) Restructuring/asset impairment charges are a recurring item as Sonoco’s restructuring programs usually require several years to fully implement and the Company is continually seeking to take actions that could enhance its efficiency. Although recurring, these charges are subject to significant fluctuations from period to period due to the varying levels of restructuring activity and the inherent imprecision in the estimates used to recognize the impairment of assets and the wide variety of costs and taxes associated with severance and termination benefits in the countries in which the restructuring actions occur. In the third quarter of 2021 the Company recognized net restructuring and asset impairment charges, mostly related to severance and asset write-offs totaling approximately |
|||||||||
(2) Other Adjustments to Operating Profit includes an approximately |
|||||||||
(3) Consists mainly of non-operating pension costs and costs related to actual and potential acquisitions and divestitures. Also includes a |
Non-GAAP Adjustments | |||||||||||||||||
Nine months ended |
GAAP | Restructuring / Asset Impairment Charges(1) |
Other Adjustments(2) |
Base | |||||||||||||
Operating profit | $ | 382,112 | $ | 8,889 | $ | (294 | ) | $ | 390,707 | ||||||||
Non-operating pension costs | 562,818 | — | (562,818 | ) | — | ||||||||||||
Interest expense, net | 46,744 | — | 2,165 | 48,909 | |||||||||||||
Loss from the early extinguishment of debt | 20,184 | — | (20,184 | ) | — | ||||||||||||
(Loss)/Income before income taxes | (247,634 | ) | 8,889 | 580,543 | 341,798 | ||||||||||||
(Benefit)/Provision for income taxes | (91,542 | ) | 2,653 | 169,255 | 80,366 | ||||||||||||
(Loss)/Income before equity in earnings of affiliates | (156,092 | ) | 6,236 | 411,288 | 261,432 | ||||||||||||
Equity in earnings of affiliates, net of taxes | 5,701 | — | — | 5,701 | |||||||||||||
Net (loss)/income | (150,391 | ) | 6,236 | 411,288 | 267,133 | ||||||||||||
Net loss attributable to noncontrolling interests | (243 | ) | — | — | (243 | ) | |||||||||||
Net (loss)/income attributable to |
$ | (150,634 | ) | $ | 6,236 | $ | 411,288 | $ | 266,890 | ||||||||
Diluted weighted average common shares outstanding (3): | 100,039 | — | 468 | 100,507 | |||||||||||||
Per Diluted Share* | $ | (1.51 | ) | $ | 0.06 | $ | 4.09 | $ | 2.66 | ||||||||
*Due to rounding individual items may not sum across | |||||||||||||||||
Non-GAAP Adjustments | |||||||||||||||||
Nine months ended |
GAAP | Restructuring / Asset Impairment Charges(1) |
Other Adjustments(4) |
Base | |||||||||||||
Operating profit | $ | 340,574 | $ | 59,633 | $ | 802 | $ | 401,009 | |||||||||
Non-operating pension costs | 22,632 | — | (22,632 | ) | — | ||||||||||||
Interest expense, net | 53,311 | — | — | 53,311 | |||||||||||||
Income before income taxes | 264,631 | 59,633 | 23,434 | 347,698 | |||||||||||||
Provision for income taxes | 49,337 | 15,021 | 24,673 | 89,031 | |||||||||||||
Income before equity in earnings of affiliates | 215,294 | 44,612 | (1,239 | ) | 258,667 | ||||||||||||
Equity in earnings of affiliates, net of taxes | 3,230 | — | — | 3,230 | |||||||||||||
Net income | 218,524 | 44,612 | (1,239 | ) | 261,897 | ||||||||||||
Net loss/(income) attributable to noncontrolling interests | 581 | (26 | ) | — | 555 | ||||||||||||
Net income attributable to |
$ | 219,105 | $ | 44,586 | $ | (1,239 | ) | $ | 262,452 | ||||||||
Per Diluted Share* | $ | 2.17 | $ | 0.44 | $ | (0.01 | ) | $ | 2.59 | ||||||||
*Due to rounding individual items may not sum across |
(1) Restructuring/Asset impairment charges are a recurring item as Sonoco’s restructuring programs usually require several years to fully implement and the Company is continually seeking to take actions that could enhance its efficiency. Although recurring, these charges are subject to significant fluctuations from period to period due to the varying levels of restructuring activity and the inherent imprecision in the estimates used to recognize the impairment of assets and the wide variety of costs and taxes associated with severance and termination benefits in the countries in which the restructuring actions occur. In the first nine months of 2021 restructuring and asset impairment charges, mostly related to asset write-offs and severance, totaled approximately |
|||||
(2) In addition to the items described above in Note (2) for the three-months ended |
|||||
(3) Due to the magnitude of Non-Base losses in the second quarter 2021, the Company reported a GAAP Net Loss Attributable to |
|||||
(4) Consists mainly of non-operating pension costs, |
|||||
Nine Months Ended | ||||||||||||||
FREE CASH FLOW* | ||||||||||||||
Net cash provided by operating activities | $ | 220,078 | $ | 489,501 | ||||||||||
Purchase of property, plant and equipment, net | (146,056 | ) | (108,427 | ) | ||||||||||
Free Cash Flow | $ | 74,022 | $ | 381,074 | ||||||||||
Year Ended | ||||||||||||||
Estimated Low End | Estimated High End | Actual | ||||||||||||
FREE CASH FLOW* | ||||||||||||||
$ | 387,000 | $ | 417,000 | $ | 705,621 | |||||||||
Add: Pension-settlement-related contribution | 133,000 | 133,000 | — | |||||||||||
Net cash provided by operating activities excluding pension-settlement-related contribution | $ | 520,000 | $ | 550,000 | $ | 705,621 | ||||||||
Purchase of property, plant and equipment, net | (250,000 | ) | (250,000 | ) | (181,161 | ) | ||||||||
Free Cash Flow* | $ | 270,000 | $ | 300,000 | $ | 524,460 | ||||||||
* Free Cash Flow is a non-GAAP measure that does not imply the amount of residual cash flow available for discretionary expenditures, as both it and net cash provided by operating activities do not include mandatory debt service requirements and other non-discretionary expenditures. Note that this is the Company's definition of this metric and may not be comparable to similarly named metrics of other organizations. | ||||||||||||||
Contact:Roger Schrum +843-339-6018 roger.schrum@sonoco.com
Source: Sonoco Products Company